Payment & Amortization

Amortization Calculator

Build a complete amortization schedule for any fixed-rate loan — see every payment split into principal and interest, and how extra payments shorten the term.

Inputs
$
%
$

Estimates only. Adjust any value to recalculate instantly.

Results
Monthly payment $2,075.51 $320,000 at 6.75% over 30 years
Principal & interest $2,075.51
Total interest $427,185 133% of principal
Total of payments $747,185
Payoff time 30 yrs
Principal vs interest
Principal vs interest Principal: $320kInterest: $427k
  • Principal $320k
  • Interest $427k
Paid per year PrincipalInterest
Paid per year: Principal vs Interest $25k$19k$12k$6.2k$0 Yr 1Yr 6Yr 11Yr 16Yr 21Yr 26

Add an extra monthly payment to see how much interest you could save.

Yearly amortization scheduleView table
YearPrincipalInterestBalance
1$3,410$21,496$316,590
2$3,648$21,258$312,942
3$3,902$21,004$309,040
4$4,174$20,733$304,866
5$4,464$20,442$300,402
6$4,775$20,131$295,627
7$5,107$19,799$290,520
8$5,463$19,443$285,057
9$5,843$19,063$279,213
10$6,250$18,656$272,963
11$6,685$18,221$266,278
12$7,151$17,755$259,127
13$7,649$17,257$251,478
14$8,181$16,725$243,296
15$8,751$16,155$234,545
16$9,360$15,546$225,185
17$10,012$14,894$215,173
18$10,709$14,197$204,463
19$11,455$13,451$193,008
20$12,253$12,654$180,756
21$13,106$11,800$167,650
22$14,018$10,888$153,632
23$14,994$9,912$138,638
24$16,038$8,868$122,600
25$17,155$7,751$105,445
26$18,349$6,557$87,095
27$19,627$5,279$67,468
28$20,994$3,912$46,474
29$22,455$2,451$24,019
30$24,019$887$0

How the amortization calculator works

This calculator builds the full payment-by-payment schedule for any fixed-rate loan from three inputs: the amount borrowed, the annual rate, and the term. It computes one level payment, then walks the loan forward month by month. For each period it charges interest on the current balance, applies whatever is left of the payment to principal, and carries the reduced balance into the next row.

The result is a complete table showing how interest and principal trade places over time and how the balance falls to zero on the final payment. Adding an optional extra amount pushes the payoff earlier and lowers total interest.

Worked example

Worked example: with loan amount of $320,000, interest rate (apr) of 6.75% and loan term of 30 years, the amortization calculator shows monthly payment of $2,075.51.

Principal & interest
$2,075.51
Total interest
$427,185
Total of payments
$747,185
Payoff time
30 yrs
How it scales
Loan amountMonthly payment
$80,000$518.88
$200,000$1,297.20
$350,000$2,270.09
$600,000$3,891.59

The formula

Each period: interest = balance × r, principal = M − interest, new balance = balance − principal, where r is the annual rate ÷ 12 and the level payment M = P × r ÷ (1 − (1 + r)^−n). Repeat for all n periods until the balance reaches zero.

Assumptions & limitations
  • Assumes a fixed rate and a fully amortizing loan that reaches a zero balance on the final scheduled payment.
  • Works for mortgages, auto loans, or any installment debt — but it ignores fees, escrow, and insurance that may ride alongside the payment.
  • Interest is calculated on the period balance using simple monthly compounding; loans using daily interest accrual will differ slightly.
  • Extra payments are assumed to post to principal immediately; if your servicer holds or misapplies them, real savings can fall short.
  • Does not model rate changes, recasts, skipped payments, or late fees — confirm those terms in your note before relying on the schedule.

Results are estimates for educational purposes and are not financial advice. Confirm exact figures with your lender or a licensed advisor.

Frequently asked

Questions about the amortization calculator

What is the difference between the loan term and the amortization period?

For most fixed-rate mortgages they match — a 30-year term amortizes over 30 years. They diverge on balloon or some commercial loans, where payments are sized for a long amortization (say 30 years) but the full balance comes due at a shorter term (say 7 years). This calculator assumes term and amortization are the same.

Can I use this for a loan I've already been paying for years?

Yes — enter your current balance as the amount, your actual rate, and the months remaining as the term. The schedule then projects forward from today rather than from the original closing.

The interest-versus-principal split will reflect where you stand now, which is further along than a brand-new loan of the same size.

How does an extra payment change the schedule's shape?

It pulls every future row forward. Because the extra amount reduces the balance immediately, the next month's interest is calculated on a smaller number, so slightly more of your regular payment also goes to principal.

The effect compounds, the table ends sooner, and the total interest column lands lower than the original plan.

Is the Amortization Calculator free to use?

Yes. Every calculator on MortgageLoansCalculator is completely free, with no sign-up, login or paywall. Run as many scenarios as you like.

What is an amortization schedule?

It is a table showing every payment over the life of the loan — how much goes to interest, how much to principal, and the balance after each one.

Early payments are mostly interest and later ones mostly principal, laid out month by month.

How do extra payments affect amortization?

Any extra applied to principal immediately lowers the balance interest is charged on, so it cuts total interest and shortens the schedule — often by years — without changing your required payment. Test any amount above to see the new payoff date.

Embed this calculator on your site free

Add this calculator to your own page — it runs in the visitor’s browser and resizes itself, with nothing to maintain. Free to use; please keep the small credit link that appears below it. More options & how it works →

<iframe src="https://mortgageloanscalculator.com/embed/amortization-calculator.html?id=mlc-amortization-calculator" data-mlc="mlc-amortization-calculator" title="Amortization Calculator by MortgageLoansCalculator.com" loading="lazy" scrolling="no" style="width:100%;border:1px solid #e4dfd2;border-radius:14px;min-height:620px;"></iframe>
<p style="font:13px/1.5 system-ui,sans-serif;color:#6e6a62;margin:8px 0 0;text-align:right;">Provided by <a href="https://mortgageloanscalculator.com/calculator/amortization-calculator.html" target="_blank" rel="noopener" style="color:#12294a;font-weight:600;">https://mortgageloanscalculator.com/calculator/amortization-calculator.html</a> at MortgageLoansCalculator.com</p>
<script src="https://mortgageloanscalculator.com/embed.js?v=1" async></script>