Payment & Amortization

Mortgage Calculator with PMI

Estimate your monthly payment including private mortgage insurance, and see when PMI drops off as you build equity.

Free to use No sign-up needed Updates as you type

Inputs
$
$
%
%

Estimates only. Adjust any value to recalculate instantly.

Results
Monthly payment with PMI $2,251.45 includes $178.50 PMI at 90% LTV
Principal & interest $2,072.95
Monthly PMI $178.50
PMI ends in 103 mo at 80% LTV
Total PMI paid $18,386
Monthly payment split
Monthly payment split Principal & interest: $2.1kPMI: $179
  • Principal & interest $2.1k
  • PMI $179

At 90% loan-to-value, PMI of $178.50/mo applies for about 103 months until you reach 20% equity — roughly $18,386 in total.

Yearly amortization (principal & interest)View table
Mortgage Calculator with PMI
YearPrincipalInterestBalance
1$3,002$21,873$302,998
2$3,225$21,650$299,773
3$3,464$21,411$296,309
4$3,721$21,154$292,587
5$3,997$20,878$288,590
6$4,294$20,581$284,296
7$4,613$20,263$279,683
8$4,955$19,920$274,728
9$5,323$19,553$269,405
10$5,718$19,158$263,687
11$6,142$18,733$257,545
12$6,598$18,277$250,947
13$7,088$17,788$243,859
14$7,614$17,262$236,246
15$8,179$16,697$228,067
16$8,786$16,090$219,281
17$9,438$15,438$209,844
18$10,138$14,737$199,706
19$10,890$13,985$188,816
20$11,698$13,177$177,117
21$12,567$12,309$164,551
22$13,499$11,376$151,052
23$14,501$10,374$136,551
24$15,577$9,298$120,974
25$16,733$8,142$104,240
26$17,975$6,901$86,266
27$19,309$5,567$66,957
28$20,742$4,134$46,215
29$22,281$2,595$23,934
30$23,934$941$0

Default interest rate: 7.18% — Freddie Mac 30-year fixed average, week of Nov 5, 2026. Enter the rate from your own Loan Estimate.

How the mortgage calculator with PMI works

This calculator shows your monthly payment when private mortgage insurance is part of the picture and, just as usefully, when that insurance goes away. PMI is what lenders require on most conventional loans when you put down less than 20%, because the smaller your equity, the more they stand to lose in a default.

The tool adds an estimated PMI premium to your principal and interest, then tracks the loan as it amortizes and tells you when the balance crosses the thresholds where coverage can end. Because PMI protects the lender and not you, knowing its removal date is money back in your pocket.

Worked example

Worked example: with home price of $340,000, down payment of $34,000 and interest rate of 7.18%, the mortgage calculator with PMI shows monthly payment with PMI of $2,251.45.

Principal & interest
$2,072.95
Monthly PMI
$178.50
PMI ends in
103 mo
Total PMI paid
$18,386
How it scales
How the mortgage calculator with PMI works
Home priceMonthly payment with PMI
$300,000$1,957.14
$450,000$3,060.80
$600,000$4,164.45
$850,000$6,003.87

The formula

Payment = (P × r ÷ (1 − (1 + r)^−n)) + monthly PMI, where monthly PMI ≈ (loan amount × annual PMI rate) ÷ 12. PMI is eligible for borrower-requested cancellation at 80% of original value and for automatic termination at 78%, based on the original amortization schedule.

How every calculator here computes, what it assumes and how the defaults stay current: our methodology.

Assumptions & limitations
  • Uses an estimated PMI rate; your actual premium depends on credit score, down payment, and loan type, and is set by the insurer.
  • Cancellation milestones are based on original value and the scheduled balance — appreciation-based removal usually requires a lender-ordered appraisal.
  • Assumes a conventional loan; FHA mortgage insurance follows different, often longer-lasting rules and is not modeled here.
  • Automatic termination at 78% requires that your payments be current; missed payments can delay the drop-off date.
  • Does not account for lender-paid PMI or single-premium structures, which trade the monthly charge for a higher rate or upfront fee.

Results are estimates for educational purposes and are not financial advice. Confirm exact figures with your lender or a licensed advisor.

Frequently asked

Questions about the mortgage calculator with PMI

What's the difference between requesting PMI removal and automatic cancellation?

You can ask your servicer to cancel PMI once the balance reaches 80% of the home's original value, but you have to initiate it and meet their conditions.

Automatic termination is required by law at 78% of original value, with no request needed, as long as your payments are current. Requesting earlier saves you those extra premiums.

Can I get rid of PMI faster if my home's value went up?

Often yes. If your area appreciated, your equity may already exceed 20% even though the loan balance hasn't fallen much.

Most lenders will cancel PMI based on a new appraised value, but they require you to order and pay for that appraisal, and they may ask for a minimum seasoning period since closing. Ask your servicer for their exact policy.

Does making extra principal payments end PMI sooner?

Yes. PMI removal tracks your loan balance, so paying down principal faster reaches the 80% and 78% thresholds ahead of the original schedule.

Once you cross 80%, contact your servicer to request cancellation rather than waiting — extra principal lowers the balance, but the formal removal still needs your request to happen early.

Is my information saved or shared?

No. Every calculation runs entirely in your browser. We never store, transmit or sell the numbers you enter.

How much is PMI?

Private mortgage insurance typically costs about 0.46% to 1.5% of the loan amount per year, added to your monthly payment. The exact rate depends on your credit score and down payment — a smaller down payment and lower score cost more.

How do I remove PMI?

On a conventional loan you can request PMI cancellation once you reach 20% equity, and the lender must drop it automatically at 22%. Paying down principal faster or a rise in your home’s value both get you there sooner.

Sources

How the figures on this site are calculated and tested: methodology · editorial policy.